| Clasificación presupuestaria | Presupuesto Vigente | Enero | Febrero | Marzo | Abril | Mayo | Junio | Julio | Agosto | Septiembre | Octubre | Noviembre | Diciembre | Ejecución acumulada |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| INGRESOS | 4.067.571 | 620.978 | 693.260 | 531.399 | 585.493 | 467.328 | 594.609 | 580.885 | 490.345 | 337.010 | 660.944 | 705.419 | 703.716 | 6.971.386 |
| TRANSFERENCIAS CORRIENTES | 145.821 | 534 | 748 | 480 | 1.389 | 0 | 486 | 0 | 8.663 | 1.135 | 0 | 126.490 | 0 | 139.925 |
| DEL GOBIERNO CENTRAL | 145.821 | 534 | 748 | 480 | 1.389 | 0 | 486 | 0 | 8.663 | 1.135 | 0 | 126.490 | 0 | 139.925 |
| Ejército de Chile | 145.821 | 534 | 748 | 480 | 1.389 | 0 | 486 | 0 | 8.663 | 1.135 | 0 | 126.490 | 0 | 139.925 |
| RENTA DE LA PROPIEDAD | 215.127 | 196 | 151 | 119.206 | 4.491 | 4.514 | 4.458 | 4.510 | 4.519 | 30.963 | 21.591 | 20.554 | 50.181 | 265.334 |
| ARRIENDO DE ACTIVOS NO FINANCIEROS | 215.127 | 196 | 151 | 119.206 | 4.491 | 4.514 | 4.458 | 4.510 | 4.519 | 14.163 | 4.524 | 4.554 | 34.181 | 199.467 |
| INTERESES | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.800 | 17.067 | 16.000 | 16.000 | 65.867 |
| INGRESOS DE OPERACIÓN | 3.600.508 | 337.573 | 704.567 | 411.713 | 582.233 | 462.514 | 589.661 | 574.172 | 477.159 | 304.910 | 621.294 | 516.634 | 556.986 | 6.139.416 |
| VENTA DE SERVICIOS | 3.600.508 | 337.573 | 704.567 | 411.713 | 582.233 | 462.514 | 589.661 | 574.172 | 477.159 | 304.910 | 621.294 | 516.634 | 556.986 | 6.139.416 |
| OTROS INGRESOS CORRIENTES | 0 | 2.827 | 4.454 | 0 | 0 | 300 | 4 | 2.203 | 4 | 2 | 18.059 | 4 | 96.549 | 124.406 |
| RECUPERACIÓN Y REEMBOLSOS DE LICENCIAS MÉDICAS. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 47 |
| OTROS | 0 | 2.827 | 4.454 | 0 | 0 | 300 | 4 | 2.156 | 4 | 2 | 18.059 | 4 | 96.549 | 124.359 |
| VENTA DE ACTIVOS NO FINANCIEROS | 12.360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.737 | 0 | 41.737 |
| OTROS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.737 | 0 | 41.737 |
| VENTA DE ACTIVOS FINANCIEROS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| VENTA ACCIONES Y PARTI.CAPITAL | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| OPERACIONES DE CAMBIO | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| RECUPERACION DE PRÉSTAMOS | 0 | 279.848 | -16.660 | 0 | -2.620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260.568 |
| SALDO INICIAL DE CAJA | 93.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| GASTOS | 4.067.571 | 266.700 | 207.892 | 276.259 | 338.337 | 317.711 | 378.061 | 300.173 | 274.430 | 265.611 | 334.932 | 307.972 | 623.830 | 3.891.908 |
| GASTOS EN PERSONAL | 2.531.811 | 195.474 | 179.020 | 186.717 | 230.544 | 195.316 | 198.556 | 208.869 | 193.629 | 194.243 | 193.627 | 227.308 | 254.820 | 2.458.123 |
| PERSONAL DE PLANTA | 114.364 | 583 | 600 | 1.635 | 34.862 | 4.609 | 9.083 | 16.378 | 4.063 | 19 | 1.079 | 23.840 | 3.437 | 100.188 |
| PERSONAL A CONTRATA | 618 | 5.117 | 3.675 | 4.314 | 16.516 | 6.802 | 6.152 | 14.225 | 8.680 | 3.577 | 6.076 | -75.134 | 181 | 181 |
| OTRAS REMUNERACIONES | 2.416.829 | 189.774 | 174.745 | 180.768 | 179.166 | 183.905 | 183.321 | 178.266 | 180.886 | 190.647 | 186.472 | 278.602 | 251.202 | 2.357.754 |
| BIENES Y SERVICIOS CONSUMO | 1.085.965 | 50.878 | 28.803 | 75.971 | 73.963 | 102.954 | 92.704 | 81.443 | 45.578 | 59.106 | 66.994 | 61.503 | 242.199 | 982.096 |
| ALIMENTOS Y BEBIDAS | 149.675 | 11.114 | 33 | 889 | 18.322 | 688 | 13.067 | 22.891 | 11.768 | 1.016 | 432 | 12.423 | 57.032 | 149.675 |
| TEXTIL, VESTUARIO Y CALZADO | 13.406 | 0 | 77 | 384 | 170 | 3.147 | 597 | 362 | 1.169 | 1.042 | 4.035 | -1.001 | 2.039 | 12.021 |
| COMBUSTIBLES Y LUBRICANTES | 46.581 | 0 | 8.096 | 32.000 | 120 | 0 | 0 | 0 | 689 | 134 | 2.335 | 206 | 125 | 43.705 |
| MATERIALES DE USO O CONSUMO | 136.254 | 1.382 | 411 | 13.208 | 5.236 | 18.421 | 13.400 | 9.596 | 7.530 | 24.025 | 6.160 | 6.400 | 30.485 | 136.254 |
| SERVICIOS BÁSICOS | 109.412 | 5.992 | 4.076 | 8.688 | 7.282 | 1.421 | 13.672 | 9.052 | 4.136 | 10.043 | 5.369 | 11.969 | 8.946 | 90.646 |
| MANTENIMIENTO Y REPARACIONES | 139.886 | 1.963 | 1.531 | 2.596 | 4.823 | 7.067 | 14.286 | 5.000 | 1.663 | 2.137 | 4.139 | 13.092 | 67.980 | 126.277 |
| PUBLICIDAD Y DIFUSIÓN | 11.529 | 0 | 0 | 71 | 559 | 3.289 | 365 | 60 | 0 | 298 | 1.260 | 0 | 3.643 | 9.545 |
| SERVICIOS GENERALES | 240.963 | 8.112 | 5.617 | 7.598 | 9.911 | 16.135 | 28.381 | 21.699 | 4.483 | 8.522 | 25.615 | 8.761 | 31.508 | 176.342 |
| ARRIENDOS | 65.235 | 10.221 | 7.375 | 7.254 | 3.731 | 4.195 | 466 | 7.601 | 3.778 | 3.769 | 5.018 | 4.101 | 7.726 | 65.235 |
| SERVICIOS FINANCIEROS Y DE SEGUROS | 69.411 | 122 | 0 | 113 | 20.410 | 46.858 | 13 | 201 | 0 | 76 | 94 | 675 | 849 | 69.411 |
| SERVICIOS TÉCNICOS Y PROFESIONALES | 84.641 | 10.420 | 0 | 1.235 | 616 | 859 | 6.637 | 3.955 | 9.458 | 7.256 | 12.057 | 4.044 | 27.476 | 84.013 |
| OTROS GASTOS EN BIENES Y SERVICIOS DE CONSUMO. | 18.972 | 1.552 | 1.587 | 1.935 | 2.783 | 874 | 1.820 | 1.026 | 904 | 788 | 480 | 833 | 4.390 | 18.972 |
| PRESTACIONES DE SEGURIDAD SOCIAL | 37.923 | 19.651 | 0 | 13.324 | 306 | 2.121 | 207 | 830 | 0 | 199 | 496 | 255 | 10.113 | 47.502 |
| PRESTACIONES PREVISIONALES | 37.923 | 19.651 | 0 | 13.324 | 306 | 2.121 | 207 | 830 | 0 | 199 | 496 | 255 | 10.113 | 47.502 |
| TRANSFERENCIAS CORRIENTES | 8.081 | 0 | 0 | 0 | 7.700 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 7.721 |
| AL SECTOR PRIVADO | 381 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 21 |
| Premios y Otros | 381 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 21 |
| A ORGANISMOS INTERNACIONALES | 7.700 | 0 | 0 | 0 | 7.700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.700 |
| Comisión Internacional Permanente Armas Portátiles de Fuego | 7.700 | 0 | 0 | 0 | 7.700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.700 |
| INTEGROS AL FISCO | 33.761 | 0 | 0 | 0 | 19.003 | 677 | 680 | 683 | 685 | 686 | 687 | 689 | 5.900 | 29.690 |
| Impuestos | 33.761 | 0 | 0 | 0 | 19.003 | 677 | 680 | 683 | 685 | 686 | 687 | 689 | 5.900 | 29.690 |
| ADQUISICIÓN ACTIVOS NO FINANCIEROS | 369.812 | 479 | 69 | 247 | 6.821 | 16.643 | 85.914 | 8.327 | 34.538 | 11.377 | 73.128 | 18.217 | 110.798 | 366.558 |
| VEHÍCULOS | 103.000 | 0 | 0 | 0 | 0 | 0 | 77.866 | 0 | 0 | 0 | 0 | 0 | 24.990 | 102.856 |
| MOBILIARIO Y OTROS | 12.025 | 479 | 69 | 247 | 56 | 431 | 671 | 1.877 | 736 | 0 | 4.444 | 815 | 2.087 | 11.912 |
| MÁQUINAS Y EQUIPOS | 140.994 | 0 | 0 | 0 | 6.765 | 4.239 | 754 | 3.407 | 3.511 | 8.485 | 30.241 | 9.916 | 71.437 | 138.755 |
| EQUIPOS INFORMÁTICOS | 93.217 | 0 | 0 | 0 | 0 | 6.721 | 6.623 | 3.043 | 29.474 | 2.892 | 37.496 | 0 | 6.427 | 92.676 |
| PROGRAMAS INFORMÁTICOS | 20.576 | 0 | 0 | 0 | 0 | 5.252 | 0 | 0 | 817 | 0 | 947 | 7.486 | 5.857 | 20.359 |
| SERVICIO DE LA DEUDA | 218 | 218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218 |
| DEUDA FLOTANTE | 218 | 218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218 |
| SALDO FINAL DE CAJA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |